To be announced after the interim financial results as of March 2016 are posted (interim financial results for the first fiscal period ending in August 2016).

	14th	15th	16th	17th	18th
Operating revenues (JPY million)	10,982	11,215	13,124	12,782	12,757
Operating income (JPY million)	5,697	5,741	7,354	6,987	7,063
Ordinary income (JPY million)	5,099	5,090	6,641	6,308	6,338
Net income (JPY million)	5,098	5,089	6,640	6,307	6,337
Total assets (JPY million)	383,879	406,070	408,022	406,617	398,053
Distribution per unit (including distribution in excess of earnings per unit) (JPY/unit)	3,097	3,090	3,802	3,626	4,005
Interest-bearing debt (JPY million)	160,620	171,020	171,020	171,020	171,020
Loan to Value Ratio (LTV) (Note 1) (%)	41.8	42.1	41.9	42.1	43.0

(Note 1)	The LTV is calculated based on the following formula : End of period Interest-bearing debt / End of period total assets*100